Calculate the NPV of the Electrobicycle project.

Calculate the NPV of the Electrobicycle project..

When a business considers investing in a new project, the decision must be carefully evaluated. Businesses should invest in projects that are expected to add value to the company. One method to determine the added value of a project is net present value (NPV) analysis. NVP analysis determines the present value of the benefits and costs of a project. If the project’s NPV is greater than $0, then the project is considered to add value to the company. For this discussion, you will practice calculating the added value of project using the NPV.

Prepare:

Prior to beginning work on this discussion forum,

For the initial post, you will complete the NPV problem below. You will not be able to see other students’ posts until you post your initial post.

Problem:

A large auto company has just completed the research and development (R&D) on a new product, the Electrobicycle. The Electrobicycle is an electronic, climate-controlled bicycle with zero emissions. The R&D efforts focused on developing the capability to utilize electricity to power bicycles. Ultimately, the auto company expects Electrobicycles to be popular for most urban citizens due to convenience and low cost.

The R&D, which cost $3 million, is complete and paid for. The plant and equipment to mass produce the Electrobicycles will cost $2 million. This plant and equipment will be depreciated over 5 years using the straight-line method to zero book value ($400,000 per year). A working capital investment of $1 million will be needed at the beginning of the project. A working capital investment of $200,000 per year will be needed thereafter.

At the end of 5 years, the auto company believes there will be no more sales opportunities for Electrobicycles and will cease all production. Thus, at the end of the project, all working capital investments (the $1 million initial investment and the $200,000 per year) will be recovered at full value. The plant and equipment will be scrapped for a salvage value of $300,000 (after tax).

The company expects moderate sales in years 1 and 2, and then significant growth in each year thereafter as consumers adopt the Electrobicycles. Revenues and earnings will cease at the end of Year 5. The revenues, after-tax earnings, and cash flow for the 5-year life of the project are shown in this table.

Table 1

Projected Electrobicycle Financial Projection

Numbers in $000’s

TodayYear 1Year 2Year 3Year 4Year 5Revenues$1,000$1,500$3,000$6,000$12,000After-tax earnings($500)$100$300$600$1,200Project Cash FlowAfter-tax earnings($500)$100$300$600$1,200Plus: Depreciation$400$400$400$400$400Less: Cost of plant, equipment($2,000)$0$0$0$0$0Less: Working capital($1,000)($200)($200)($200)($200)($200)Plus: Recovery of working capitaln/an/an/an/a$2,000Plus: Salvage valuen/an/an/an/a$600Annual project cash flow($300)$300$500$800$4,000

Note: n/a = not applicable

Calculate:

  • Determine the NPV for the Electrobicycle project. Use the annual project cash flow from the table above. For the required rate of return, use the percent value from your birthday date. For example, if your birthday falls on the 16th of the month, the required rate of return would be 16%.
    • For guidance, review Section 7.1 of the textbook, NPV Example: The Pizza Scooter Delivery Project Revisited.

Write:

In your post, include the following:

  • Calculate the NPV of the Electrobicycle project. Be sure to show your NPV calculations.
  • Explain, in your own words, why working capital investments are subtracted each year in the cash flows.
  • Explain, in your own words, the meaning of the required rate of return for the project.
  • Assume the auto company has a required rate of return of 15%. Based on the required rate of return you used for the Electrobicycles (based on your birthday date), is the Electrobicycle project more or less risky than the auto company? Explain your answer.
  • Based on your concluded NPV, should the company invest in this project to build Electrobicycles? Justify your answer.

Guided Response: Review several of your colleagues’ posts, and reply to at least two of your peers by 11:59 p.m. on Day 7 of the week. You must respond to two classmates who have completed different calculations than you. In your written responses to your classmates, address the following:

  • Confirm the calculations or explain a correction to the calculation in the initial post.
  • Compare how the required rate of return you used differs from your classmate’s rate of return.
  • Explain how the different rate of returns impacted the concluded NPV.
  • Explain why the salvage value is added to the cash flows in the final year of the project.

Calculate the NPV of the Electrobicycle project.

Get a Quick Quote

Approximately 250 words
Total price (USD) $: 10.99

Reviews from Clients who Ordered from Our Website

Hire Top Writer to Do Your Upcoming Essay

Too many looming deadlines or so much to do in so little time?  As a student, perhaps you have just joined for your first year, or you’re moving to another level which means new coursework. Sometimes you have to choose between writing your essays or catching up with classwork. Other times, you can hardly make sense of what that essay the professor gave you because it is new territory. We know student life is not a bed of roses but it doesn’t have to be so difficult either.  You can delegate some of that work to an essay writing service like PaperHelpWriter.com. It is advisable to hire and paper help writer who is good at what they do so that you can get some breathing. Remember, you can only do so much, there is no need to risk burnouts.

Our essay writing service is like a one-stop-shop for all your custom essay needs. We have, in our employ, a variety of paper help writers who are equally diverse in many academic fields with ample experience to back them up.  The best writing service will always make it easier to provide custom paper help by eliminating the costs that come with time wastage and information. PaperHelpWriter.com makes it convenient for you to hire a seasoned writer as soon as you need them to do your custom essay. As an essay, we thrive on facilitating the connection between you and the custom paper help writer.

From the time you ask PaperHelpWriter.com, “Can you write my essay” to the time your ‘Write my essay’ job request is delivered, every step of the way we assure you peace of mind. You do not have to worry about getting burnt out or failing to complete your coursework.Getting custom paper help does not even have to be expensive. When you get a custom paper writer with a proven track record you only pay for what you need. We affirm ourselves a cheap essay writing service because the writers who handle each request are trustworthy and do not demand hidden fees. Therefore, we will only bill you for the amount of work that you can afford.

Though we say we are a cheap essay writing service, the work delivered by our top writers is exemplary because we are not penny-pinchers. PaperHelpWriter.com is both one of the best essay writing services and a cheap essay writing service because we do not skimp on the quality of our work and that is what makes us affordable. Our writers have flexible working hours and are reachable whenever you need your job done because the deadline is tomorrow of just want to have a long-term engagement for a lengthy custom paper. By all means, you should go ahead and use our essay writing service by shooting us that, ‘Write My Essay’ request. We would be glad to take on your custom essay and deliver on our promises of your own original essay.

Our Features

w

Customer Support

We have available customer service to help you with any queries

Quality Control

We have an editing team to review all work before submission

Affordable

Our prices are student friendly with regular coupons and discounts

v

Chat with Writer

Our interface allows you to chat with writer incase of any queries or clarification

Private

All your personal details are encrypted and we NEVER share with third parties

c

Grammar checks

We review all syntax error via software such as grammar and human proofreaders

Z

Plagiarism Report

All orders are reviewed and checked for plagiarism prior to submission

Revisions

We provide you with revisions of your order to make sure you get what you order

Place Your Order in 4 Steps & Get it on Your Email

R

Order Details

Provide detailed instructions of your assignment such as a suitable title, attachments, rubric, readings, subject, urgency etc
R

Make Payment

Complete payment for your order and assign writer via our safe and secure checkout button. One payment is completed, we assign your order to the suitable tutor

R

Relax & Wait

A suitable writer works on your paper and moves for editing. Our editors reviews the order for any errors and sends your order back to writers in case of any changes
R

Get Your Order

A notification is sent with your order to your email to login and download. Also, your order is attached to the email notification sent